Quote:
Originally Posted by fenwick16
It will be interesting to see what the real numbers are for the Nova Centre. Various people are using the $160 million dollar figure as if it is the capital cost of the convention centre and are comparing it to the new Ottawa Convention Centre. Comparing it to the $170 million dollar Ottawa Centre is the same as comparing apples and oranges. For one thing, not even the province of Nova Scotia can get a 0% interest rate.
Let's assume that the province could get an interest rate of 5% (maybe they could do better, I am not sure). In order to pay for a convention centre similar to the $170 million dollar Ottawa convention centre with an interest rate of 5% then the annual payments would be $12,061,918 per year. However, based on Howard Epstein's numbers, the province of Nova Scotia is only paying for 35.625% for the Halifax convention centre (57/160 = 0.35625). Based on a share of 35.625%, Nova Scotia would have to pay $4,297,058 per year at 5% interest for 25 years to pay for a 35.625% share of a $170 million dollar convention centre like the one being built in Ottawa. HRM's share of the Nova centre will be the same as the province's share (based on Howard Epstein's numbers). The federal government is contributing the balance, which works out to 28.75%. To do the mortgage calculation, here is the formula - http://en.wikipedia.org/wiki/Mortgage_calculator.
However, the province isn't buying the Halifax convention centre; it is leasing it for 25 years. Leasing is a cheaper option than buying since at the end of 25 years the HRM doesn't own the building and thus the residual value can be deducted from the amount paid through monthly lease payments. Personally, I think leasing is a good option. At the end of 25 years, the HRM will probably be considerable larger and will want a larger, more up-to-date convention centre at that time.
If the HRM and Nova Scotia reject this project then not only will they be rejecting thousands of jobs, they will once again be rejecting federal money. As someone else stated (I think worldlyhaligonian), $2.28 million a year to lease the Nova convention centre sounds like a sweet deal (a very sweet deal in my opinion); it is far less than what would be required to build the $170 million Ottawa convention centre. Another reason for liking this deal is that there won't be a large capital payment and thus more money available for a stadium. I wonder if the HRM and province could work out a similar deal for a stadium?
PS: It is no wonder that Howard Epstein is so concerned, it sounds like Rank Inc. offered the province a deal that is too good to refuse.
|
The numbers taylor has used are wrong, and over the weekend he too explained in his article how he got to those numbers (57million divided by 25 years = 2.28 million).
Your work is very good fenwick. However heres a few points you need to factor into your equation.
A completion mortgage is taken out a few years from now, therefore it is likely the mortgage rate would be somewhere's north of your numbers. You took a great starting point, but no one knows where the bond rates will be 3-4 years from now. A good assumption is they will not be as low as they are today. some of the best commercial rates out there today at around 5%, but that is considered extremely low.
There is no 25 year mortgage rate. Therefore the project is based most likely on a 10 bond rate and would have term extentions. Even the lease payments that will be proposed for the first 10 years are subject to change as the rates (bond) will likely change before the funds are drawn down.
So say, if the centre is built and completion mortgage is drawn down in 2014 there would be a lease payment rate reset 10 years from then, and would be based on the mortgage rates in 2024. Subsequently there will be another rate reset in the next 10 years following, and again another reset in 2034. There could be options to look at 15 year terms, but the banks are very uneasy on those terms because of the uncertainty of where the bonds rates will be.
In this day and age i doubt very much a financial entity would agree to finance the whole development without some equity down, even with a province providing a gurantee. Its possible, one can assume, but if not that requires factoring.
The numbers above assume that 100% of the development is financed, which again i doubt would happen. If there is an equity placement then someone will be putting capital down. In an case (developer or province) they will then factor in a rate of return on their equity (most likely in the range of 8-15%). That number would be additional to suggested 160 million.
Finally, the lease payments do not cover operating centre, captial maintenance on it and therefore one needs to add these to the numbers to get the true meaning of the annualized costs.