City of Edmonton Responsibility
Arena Building:
Downtown Community Revitalization Levy (CRL) - $120,000,000
Other City Funding - $80,000,000
(Including Re-allocation of Northlands Subsidy - $2,600,000)
(Including Incremental Downtown Parking Revenue - $2,500,000)
(Including Property Taxes on Arena Parkade - $240,000)
Total City Funding Arena Building - $200,000,000
Associated Public Infrastructure:
Wintergarden - $25,000,000
Pedestrian Corridor - $15,000,000
LRT Connection - $7,000,000
Community Rink - $7,000,000
Arena Land - $25,000,000
Total Associated Public Infrastructure - 79,000,000
Total City Responsibility - $279,000,000
Edmonton Arena Corporation (EAC)
Arena Building:
Through Lease Payments - $112,810,000
Cash Contribution over Construction Period - $17,190,000
Total EAC Funding Arena Building - $130,000,000
Wintergarden:
Through Lease Payments - $25,000,000
Cash Contribution over Construction Period - $6,500,000
Total EAC Funding Wintergarden - $31,500,000
EAC Operation of Downtown Arena:
Ticket Surcharge on Downtown Arena Events - $125,000,000
Total EAC Operation of Downtown Arena - $125,000,000
Total EAC Responsibility - $286,500,000
Other Government
Regional Collaboration Program Allocation (over 3 years) - $25,000,000
Provincial Community Rink Contribution - $7,000,000
Federal Community Rink Contribution - $7,000,000
Total Other Government - $39,000,000
------------------------------------------------------------------
TOTAL DOWNTOWN ARENA PROJECT - $604,500,000
|