Quote:
Originally Posted by Suiram
People always misunderstand TIFs. Its just a financing source.
|
I know exactly how TIFs work.
Let's look at how much the Cortland river TIF will cost the other taxpayers.
First, because the TIF base assessment is backdated to a previous triennial there is a loss of tax base that will have to be made up by the rest of the properties in Chicago. The bulk of LYS it the city fleet yard parcel assessed for the TIF at $0. It is still assessed at that for 2018 so there is little difference caused by the backdating. On LYN this is a difference of $3.526 Million which works out to a taxed amount of $825,000/yr. This isn't a lot, but since that difference becomes "New Property" subject to an addition of the levy at the expiration of the TIF, it lasts forever.
We will concern ourselves with the 23 Yr life of the TIF,
$825,000 X 23Yrs $18,975,000
Round to $19 mil
Under the Prop Tax Extension limitation Ordinance, the city , schools etc can raise their levies each year by the rate of inflation. Since, theoretically, the EAV of the city also rises by the rate of inflation, they net out and the rate remains the same.
Since the Base TIF assessment does not increase by inflation, it does not absorb it's share of the levy's increase.
Assuming 3% inflation, that is another $53 million over the life of the TIF that must be paid by the other property holders
For the next calculations, we will assume that the projection of ten years to total build out is true.
This puts the productive life of the TIF, effectively at 18yrs, figuring that the build out and use goes from 0 to 100% over the first 10yrs.
The city expends about $3000 per year per occupant. Factoring 24,000 permanent employees, 12,000 residents and 12,000 daily commercial customers projected for LY, I figured an average occupancy of 18,000.
That is $54 million a year.
The base EAV only pays about $6 million a year, so where will the money come from?
Assuming a best case scenario, That all residents are new to Chicago and all jobs would not otherwise exist in Chicago and all employees are Chicago residents.
Employees and income tax
24,000 averaging $80,000/yr, minus the standard deduction, taxed at 4.95%, the city receives 6.06% of that or $5.6 million.
Illinois' corporate income tax collections are about 10% of it's personal tax collections, so let's say another $560k for that.
Sales Tax
From the new residents
6000 new households with 80th percentile incomes of $110k spending 25% of their gross pay locally.
Chicago's share including 1% transit total 2.25%. that is $3.4 million.
Hotel Tax, 400 rooms, maybe $3.8 million.
Amusement tax, just a guess. If LY increases the city's amusement tax revenue by 1% it'll be $1.9 million
Let's say another $2 million if fees and licenses
$6mil existing prop taxes
$5.6 mil income tax
$.56 mil Corp tax
$3.4 mil sales tax
$3.8 mil Hotel tax
$1.9 mil Amusement
$2 mil fees
$23.26 Mil total
That still leaves a $30.74 mil shortfall.
Across the 18yr productive life of the TIF including inflation, a $719.76 Million shortfall.
Plus the $19 mil from backdating and the $53 mil from inflation, $791.76 million
Divided over the $76,765,000,000 total city EAV, that is a little over 1cent per dollar of EAV or $0.03094222627499 per dollar of county assessment.
My meager real estate holdings have about $200,000 total county assessment. This will cost me about $6188.50
Each $285k house will pay about $882 over the life of the TIF.
I didn't include the cost of bond servicing which will, presumably, be borne out of the TIF revenues, or the $684 million that the other taxing bodies would be getting. Funds that will take another 15 years just to break even.
I haven't run the numbers for the "78" but it is probably about the same.
There are more than 140 TIFs in the city, I hate to think how much I have already paid for them.
TIFs are an accounting fiction that not only lets the city pocket the funds going to schools and parks, but lets them double dip on inflation as well.
They have legitimate uses, but slapping a TIF on vacant land, with a limited base assessment, is something that demands the highest scrutiny.